Press Release

2022 Operating Cash Flow Up 16% to $256 Million and Free Cash Flow Up 19% to $200 Million

Criteo S.A. (NASDAQ: CRTO) (“Criteo” or the “Company”), the commerce media company, today announced financial results for the fourth quarter and fiscal year ended December 31, 2022.

 

Fourth Quarter and Fiscal Year 2022 Financial Highlights:

 

The following table summarizes our consolidated financial results for the three and twelve months ended December 31, 2022:

 

Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Chan

ge

 

 

2022

 

 

2021

YoY Chan

ge

(in millions, except EPS data)
GAAP Results
 

 

Revenue

$ 

 

564

$ 

 

653

(14)

%

$ 2,0

17

$ 2,2

54

(11)

%

 

 

Gross Profit

$ 

 

247

$ 

 

244

 

 

1 %

$     7

95

$ 782 

 

2 %

 

 

Net Income

$ 

 

16

$ 

 

75

(79)

%

$ 

 

11

$ 138(92)

%

Gross Profit margin44 %37 %7ppt39 %35 %4ppt
 

 

Diluted EPS

$ 

 

0.25

$ 

 

1.15

(78)

%

$    0.

14

$    2.

09

(93)

%

Cash from operating activities$ 

 

125

$ 

 

66

 

 

90 %

$     2

56

$ 221 

 

16 %

 

 

Cash and cash equivalents$

348

$

516

(32)

%

$     3

48

$ 516(32)

%

Non-GAAP Results1
 

 

Contribution ex-TAC

$

283

$

276

 

 

3 %

$     9

28

$ 921 

 

1 %

Contribution ex-TAC margin 

 

50 %

 

 

42 %

 

 

8ppt

 

 

46 %

 

 

41 %

 

 

5ppt

 

 

Adjusted EBITDA

$

104

$

111

 

 

(6) %

$     2

67

$ 322(17)

%

 

 

Adjusted diluted EPS

$

0.84

$

1.44

(42)

%

$    2.

76

$    3.

38

(18)

%

 

 

Free Cash Flow (FCF)

$

111

$

56

 

 

99 %

$     2

00

$ 168 

 

19 %

FCF / Adjusted EBITDA 

 

106 %

 

 

50 %

 

 

56ppt

 

 

75 %

 

 

52 %

 

 

23ppt

 

 

 

“In 2022, we made great strides in the transformation of Criteo and the acceleration of our strategy. As a clear leader in Commerce and Retail Media, we are uniquely positioned to capitalize on the largest market opportunity in digital advertising,” said Megan Clarken, Chief Executive Officer of Criteo. “In 2023, we are focused on the execution of our plan that delivers growth for our clients and drives shareholder value.”

 

Operating Highlights

 

  • We renewed and extended our global partnership with Ascential and its world-class e- commerce businesses; we signed a three-year U.S. partnership with a major holding agency to accelerate the demand for both Retail Media and Marketing Solutions.
  • Retail Media Contribution ex-TAC grew 23% year-over-year at constant currency in Q4 and 33% in 20222.
  • Same-retailer Contribution ex-TAC3 retention for Retail Media was 122% and 130% in Q4 and 2022,
  • We expanded our platform adoption to 175 retailers and 1,800 brands in Retail Media, including new retailer wins in the grocery, agricultural retail, and health and beauty

 

  • Marketing Solutions Contribution ex-TAC was down 7% year-over-year at constant currency2 in Q4 and flat in
  • Criteo’s activated media spend4, including Iponweb, was $3.3 billion in the last 12 months and $1.2 billion in Q4, growing 39% at constant currency2.
  • We deployed $136 million of capital for share repurchases in 2022, and we extended our share repurchase authorization from $280 million to $480 million in December

 

Financial Summary

 

Revenue for Q4 2022 was $564 million, gross profit was $247 million and Contribution ex-TAC was $283 million. Net income for Q4 was $16 million, or $0.25 per share on a diluted basis.

Adjusted EBITDA for Q4 was $104 million, resulting in an adjusted diluted EPS of $0.84. As reported, revenue for Q4 decreased by 14%, gross profit increased 1% and Contribution ex- TAC increased by 3%. At constant currency, revenue for Q4 decreased by 8% and Contribution ex-TAC increased by 10%.

 

Revenue for the fiscal year 2022 was $2.0 billion, gross profit was $795 million and Contribution ex-TAC was $928 million. As reported, revenue for 2022 decreased by 11%, gross profit increased 2% and Contribution ex-TAC increased by 1%. At constant currency, revenue for 2022 decreased by 4% and Contribution ex-TAC increased by 10%. Net income for fiscal 2022 was $11 million, or $0.14 per share on a diluted basis. Fiscal year 2022 Adjusted EBITDA

was $267 million, resulting in an adjusted diluted EPS of $2.76. Cash flow from operating activities was $125 million in Q4 and $256 million in 2022. Free Cash Flow was $111 million in Q4 and up 19% to a record $200 million in 2022. As of December 31, 2022, we had $373 million in cash and marketable securities on our balance sheet.

 

Sarah Glickman, Chief Financial Officer, said, “Despite the challenging macro-economic environment, we delivered 10% growth in Contribution ex-TAC at constant currency, an adjusted EBITDA margin of 29% and record Free Cash Flow conversion of 75% of adjusted EBITDA in 2022. In 2023, we are capitalizing on our momentum in Retail Media and accelerating cost efficiency initiatives.”

 

Fourth Quarter 2022 Results

 

Revenue, Gross Profit and Contribution ex-TAC

 

 

Revenue decreased by 14% year-over-year in Q4 2022, or 8% at constant currency, to

$564 million (Q4 2021: $653 million). Gross profit increased by 1% year-over-year in Q4 2022 to $247 million (Q4 2021: $244 million). Gross profit as a percentage of revenue, or gross profit margin, was 44% (Q4 2021: 37%). Contribution ex-TAC in the fourth quarter increased 3% year-over-year, or increased 10% at constant currency, to $283 million (Q4 2021: $276 million). Contribution ex-TAC as a percentage of revenue, or Contribution ex-TAC margin, was 50% (Q4 2021: 42%), up 800 basis points year-over-year, largely driven by Retail Media and the acceleration of our client transition to the Company’s platform.

  • Marketing Solutions revenue decreased 19%, or decreased 12% at constant currency, and Marketing Solutions Contribution ex-TAC decreased 16%, or decreased 7% at constant currency, driven by a slowdown in Retail, anticipated signal loss impacts and the suspension of the Company’s operations in Russia, partially offset by strength in
  • Retail Media revenue decreased 21%, or 18% at constant currency, reflecting the impact related to the ongoing client migration to the Company’s platform. Retail Media Contribution ex-TAC increased 19%, or 23% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the
  • Iponweb revenue reflects three months of contribution following the closing of the acquisition on August 1,

 

Net Income and Adjusted Net Income

 

Net income was $16 million in Q4 2022 (Q4 2021: $75 million). Net income margin as a percentage of revenue was 3% (Q4 2021: 11%). Net income available to shareholders of Criteo was $15 million, or $0.25 per share on a diluted basis (Q4 2021: $74 million, or $1.15 per share on a diluted basis).

 

Adjusted net income, a non-GAAP financial measure, was $52 million, or $0.84 per share on a diluted basis (Q4 2021: $92 million, or $1.44 per share on a diluted basis).

 

Adjusted EBITDA and Operating Expenses

 

Adjusted EBITDA was $104 million, above the Company’s guidance, representing a decrease of 6% year-over-year (Q4 2021: $111 million). This was driven by planned growth investments,

 

 

partially offset by higher Contribution ex-TAC over the period. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 37% (Q4 2021: 40%).

 

Operating expenses increased 11% year-over-year to $198 million (Q4 2021: $179 million), mostly driven by higher headcount-related expense from planned investments, equity awards compensation expense, and operating costs from our acquisition of Iponweb. Non-GAAP operating expenses increased by 2% or $3 million, to $154 million (Q4 2021: $151 million).

 

1 Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA

margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.

2 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in

settlement or billing currencies other than the US dollar.

3 Same-client profitability or Contribution ex-TAC is the profitability or Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us the

same quarter in the following year.

4 Activated media spend is defined as the sum of our Marketing Solutions revenue, the media spend activated on behalf of our Retail Media clients, and the media spend activated by

Iponweb.

 

 

Fiscal Year 2022 Results

 

Revenue, Gross Profit and Contribution ex-TAC

 

Revenue decreased by 11% year-over-year, or 4% at constant currency, to $2,017 million (FY 2021: $2,254 million). Gross profit increased by 2% year-over-year to $795 million (FY 2021: $782 million). Gross profit as a percentage of revenue, or gross profit margin, was 39% (FY 2021: 35%). Contribution ex-TAC increased 1% year-over-year, or increased 10% at constant currency, to $928 million (FY 2021: $921 million). Contribution ex-TAC as a

percentage of revenue, or Contribution ex-TAC margin, was 46% (FY 2021: 41%), up 500 basis

 

 

points year-over-year, largely driven by Retail Media and the acceleration of our client transition to the Company’s platform.

  • Marketing Solutions revenue decreased 12%, or decreased 5% at constant currency, and Marketing Solutions Contribution ex-TAC decreased 10%, or was flat at constant currency, driven by solid growth for Commerce Audiences offset by lower Retargeting primarily due to anticipated signal loss impacts and the suspension of the Company’s operations in
  • Retail Media revenue decreased 18%, or 16% at constant currency, reflecting the impact related to the ongoing client migration to the Company’s platform. Retail Media Contribution ex-TAC increased 29%, or 33% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the
  • Iponweb revenue reflects five months of contribution following the closing of the acquisition on August 1,

 

Net Income and Adjusted Net Income

 

Net income was $11 million (FY 2021: $138 million). Net income available to shareholders of Criteo was $9 million, or $0.14 per share on a diluted basis (FY 2021: $134 million, or $2.09 per share on a diluted basis).

 

Adjusted net income was $173 million, or $2.76 per share on a diluted basis (FY 2021:

$217 million, or $3.38 per share on a diluted basis).

 

Adjusted EBITDA and Operating Expenses

 

Adjusted EBITDA was $267 million (FY 2021: $322 million), reflecting planned growth investments, partially offset by higher Contribution ex-TAC and cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 29%

(FY 2021: 35%).

 

Operating expenses increased 22% year-over-year to $771 million (FY 2021: $630 million), mostly driven by higher headcount-related expense from planned investments, equity awards compensation expense, and inclusion of the operating costs from our acquisition of Iponweb. Non-GAAP operating expenses increased by 11% or $56 million, to $580 million (FY 2021: $524 million).

 

 

Cash Flow, Cash and Financial Liquidity Position

 

Cash flow from operating activities increased 90% year-over-year to $125 million in Q4 2022 (Q4 2021: $66 million).

 

Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment, increased to $111 million in Q4 2022 (Q4 2021:

$56 million).

 

Cash and cash equivalents, and marketable securities, decreased $198 million compared to December 31, 2021 to $373 million, after spending approximately $135 million for the acquisition of Iponweb (net of cash acquired), which closed on August 1, 2022, and approximately $136 million on share repurchases in 2022.

 

As of December 31, 2022, the Company had total financial liquidity of approximately $835 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.

 

2023 Business Outlook

The following forward-looking statements reflect Criteo’s expectations as of February 8, 2023. Fiscal year 2023 guidance:

 

  • High single-digit to low double-digit growth in Contribution ex-TAC at constant currency, including the contribution from our Iponweb acquisition
  • Adjusted EBITDA margin of approximately 28% of Contribution ex-TAC

 

First quarter 2023 guidance:

 

  • Contribution ex-TAC between $210 million and $216 million, or year-over-year growth at constant currency of +5% to +7%, including the contribution from our Iponweb acquisition
  • Adjusted EBITDA between $30 million and $32 million

 

 

The above guidance for the first quarter and fiscal year ending December 31, 2023 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.952, a U.S. dollar-Japanese Yen rate of 135, a U.S. dollar-British pound rate of 0.838, a

U.S. dollar-Korean Won rate of 1,290 and a U.S. dollar-Brazilian real rate of 5.25.

 

The above guidance assumes that no additional acquisitions are completed during the first quarter of 2023 or the fiscal year ended December 31, 2023.

 

Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

 

Non-GAAP Financial Measures

 

This press release and its attachments include the following financial measures defined as non- GAAP financial measures by the U.S. Securities and Exchange Commission (“SEC”): Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

 

Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in

 

 

understanding and evaluating our results of operations in the same manner as our management and board of directors.

 

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition costs and a loss contingency related to a regulatory matter. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

 

Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, a loss contingency related to a regulatory matter, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business.

Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

 

Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow

 

 

divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company’s ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

 

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition and integration costs, and a loss contingency related to a regulatory matter. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.

 

Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-

 

 

GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

 

Forward-Looking Statements Disclosure

 

This press release contains forward-looking statements, including projected financial results for the quarter ending March 31, 2023 and the year ending December 31, 2023, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding the effects of the COVID-19 pandemic on our employees, operations, revenue and cash flows, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, including the successful integration of our acquisition of Iponweb, uncertainty regarding international growth and expansion (including related to changes in a specific country’s or region’s political or economic conditions), the impact of the invasion of Ukraine by Russia (including resulting sanctions), the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks

 

 

detailed from time-to-time under the caption “Risk Factors” and elsewhere in the Company’s SEC filings and reports, including the Company’s Annual Report on Form 10-K filed with the SEC on February 25, 2022, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, the COVID-19 pandemic continues to have, and macro-economic conditions including inflation and rising interest rates in the U.S. could have, an impact on Criteo’s business, financial condition, cash flow and results of operations. There are uncertainties about the duration and the extent of the impact of the COVID-19 pandemic.

 

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

 

Conference Call Information

 

Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, February 8, 2023, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company’s website at https://criteo.investorroom.com/ and will subsequently be available for replay.

  • United States: +1 855 209 8212
  • International: +1 412 317 0788
  • France 080-510-2319

 

Please ask to be joined into the “Criteo” call.

 

About Criteo

 

Criteo (NASDAQ: CRTO) is the global commerce media company that enables marketers and media owners to drive better commerce outcomes. Its industry leading Commerce Media Platform connects 22,000 marketers and thousands of media owners to deliver richer consumer experiences from product discovery to purchase. By powering trusted and impactful advertising, Criteo supports an open internet that encourages discovery, innovation, and choice. For more information, please visit www.criteo.com.

 

 

Contacts

 

Criteo Investor Relations

Melanie Dambre, [email protected]

 

Criteo Public Relations

Jessica Meyers, [email protected]

 

Financial information to follow

 

 

 

View News Release Full Screen

CRITEO S.A.
Consolidated Statement of Financial Position
(U.S. dollars in thousands, unaudited)
December 31, 2022December 31, 2021
Assets
Current assets:
 

 

Cash and cash equivalents

$

348,200

$

515,527

Trade receivables, net of allowances of $47.8 million and

$45.4 million at December 31, 2022 and December 31, 2021, respectively

 

 

 

708,949

 

 

 

581,988

Income taxes23,6098,784
Other taxes78,27473,388
Other current assets51,86634,182
Restricted cash – current25,000
Marketable securities – current portion25,09850,299
Total current assets1,260,9961,264,168
Property, plant and equipment, net131,207139,961

 

Intangible assets, net175,98382,627
Goodwill515,140329,699
Right of Use Asset – operating lease102,176120,257
Restricted cash – non current75,000
Marketable securities – non current portion5,000
Non-current financial assets5,9286,436
Other non-current assets50,818
Deferred tax assets31,64635,443
Total non-current assets1,087,898719,423
 

 

Total assets

$

2,348,894

$

1,983,591

Liabilities and shareholders’ equity
Current liabilities:
 

 

Trade payables

$

742,918

$

430,245

Contingencies – current portion65,7593,059
Income taxes13,0376,641
Financial liabilities – current portion219642
Lease liability – operating – current portion31,00334,066
Other taxes58,03160,236
Employee – related payables85,56998,136
Other current liabilities83,45739,523
Total current liabilities1,079,993672,548
Deferred tax liabilities3,4633,053
Defined benefit plans3,7085,531
Financial liabilities – non current portion74360
Lease liability – operating – non current portion77,53693,893
Contingencies – non current portion33,788
Other non-current liabilities69,2269,886

 

Total non-current liabilities187,795112,723
Total liabilities1,267,788785,271
Commitments and contingencies
Shareholders’ equity:
Common shares, €0.025 par value, 63,248,728 and 65,883,347 shares authorized, issued and outstanding at December 31, 2022 and December 31,

2021, respectively.

 

 

 

 

2,079

 

 

 

 

2,149

Treasury stock, 5,985,104 and 5,207,873 shares at cost as of December 31, 2022 and December 31,

2021, respectively.

 

 

 

(174,293)

 

 

 

(131,560)

Additional paid-in capital734,492731,248
Accumulated other comprehensive income (loss)(91,890)(40,294)
Retained earnings577,653601,588
Equity – attributable to shareholders of Criteo S.A.1,048,0411,163,131
Non-controlling interests33,06535,189
Total equity1,081,1061,198,320
 

 

Total equity and liabilities

$

2,348,894

$

1,983,591

 

 

 

CRITEO S.A.
Consolidated Statement of Income
(U.S. dollars in thousands, except share and per share data, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge

 

 

 

Revenue

$    56

4,425

$    65

3,267

(14)

%

$ 2,01

7,003

$ 2,25

4,235

(11)

%

Cost of revenue
Traffic acquisition cost(281,02

1)

(377,07

6)

(25)

%

(1,088,

779)

(1,333,

440)

(18)

%

Other cost of revenue(36,810

)

(31,840

)

16

%

(133,02

4)

(138,85

1)

(4)

%

 

 

Gross profit

246,59

4

244,35

1

 

 

1 %

795,20

0

781,94

4

 

 

2 %

Operating expenses:
Research and development expenses 

 

(69,348

)

 

 

(44,860

)

 

 

55

%

 

 

(187,59

6)

 

 

(151,81

7)

 

 

24

%

Sales and operations expenses 

 

(99,633

)

 

 

(89,892

)

 

 

11

%

 

 

(377,99

6)

 

 

(325,61

6)

 

 

16

%

General and administrative expenses 

 

(28,969

)

 

 

(43,855

)

 

 

(34)

%

 

 

(205,33

0)

 

 

(152,63

4)

 

 

35

%

Total Operatin g expenses 

 

 

(197,95

0)

 

 

 

(178,60

7)

 

 

 

11

%

 

 

 

(770,92

2)

 

 

 

(630,06

7)

 

 

 

22

%

 

 

Income from operations

 

 

48,644

 

 

65,744

(26)

%

 

 

24,278

151,87

7

(84)

%

Financial and Other income (expense) 

 

(6,144)

 

 

3,330

 

 

NM

 

 

17,783

 

 

1,939

 

 

NM

 

 

Income before taxes

 

 

42,500

 

 

69,074

(38)

%

 

 

42,061

153,81

6

(73)

%

 

Provision for income taxes(26,451

)

 

 

5,864

 

 

NM

(31,186

)

(16,169

)

93

%

 

 

Net Income

$ 16,049$ 74,938(79)

%

$ 10,875$    13

7,647

(92)

%

Net income available to shareholders of Criteo S.A. 

$ 15,400

 

$ 73,765

 

 

(79)

%

 

 

$

8,952

 

 

$    13

4,456

 

 

(93)

%

Net income available

to non-controlling interests

 

 

$

649

 

 

$

1,173

 

 

(45)

%

 

 

$

1,923

 

 

$

3,191

 

 

(40)

%

Weighted average shares outstanding used in

computing per share

amounts:

 

 

Basic

58,732

,771

60,590

,826

60,004

,707

60,717

,446

 

 

Diluted

61,898

,460

63,985

,850

62,760

,197

64,231

,637

Net income allocated to shareholders per share:
 

 

Basic

$

0.26

$

1.22

(79)

%

$

0.15

$

2.21

(93)

%

 

 

Diluted

$

0.25

$

1.15

(78)

%

$

0.14

$

2.09

(93)

%

 

 

 

CRITEO S.A.
Consolidated Statement of Cash Flows

 

(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge
 

 

 

Net income

$ 16,0

49

$ 74,9

38

 

 

(79

) %

$ 10,8

75

$    1

37,6

47

 

 

(92

) %

Non-cash and non- operating items62,98

6

21,30

6

 

 

NM

185,0

29

124,8

79

48

%

– Amortization and provisions15,61

1

23,01

5

(32)

%

150,2

61

90,93

4

65

%

– Equity awards compensation expense (1)22,44

0

12,35

4

82

%

65,03

4

44,52

8

46

%

– Net gain or (loss) on disposal of non-current assets 

 

 

167

 

 

(2,729

)

 

 

 

NM

 

 

 

(194)

 

 

 

1,965

 

 

 

NM

– Interest accrued and non-cash financial

income and expenses

 

 

 

 

1,985

 

 

 

 

 

 

 

 

NM

 

 

 

 

(259)

 

 

 

 

 

 

 

 

NM

– Change in uncertain tax positions 

 

412

 

 

 

 

NM

 

 

412

 

 

 

 

NM

– Net change in fair value of Earn-out 

 

771

 

 

 

 

NM

 

 

771

 

 

 

 

NM

– Change in deferred taxes19,65

3

(23,21

0)

 

 

NM

 

 

3,602

(18,64

2)

 

 

NM

 

– Change in income

taxes

 

 

1,947

11,86

3

(84)

%

(10,95

2)

 

 

6,043

 

 

NM

 

 

– Other

 

 

 

 

13

 

 

NM

(23,64

6)

 

 

51

 

 

NM

Changes in working capital related to operating

activities

 

 

 

46,4

20

 

 

 

(30,2

32)

 

 

 

 

NM

 

 

 

60,0

81

 

 

 

(41,6

13)

 

 

 

 

NM

– (Increase) / Decrease in trade receivables 

 

(117,3

09)

 

 

(151,6

04)

 

 

(23)

%

 

 

(41,91

0)

 

 

(134,9

50)

 

 

(69)

%

– Increase / (Decrease) in trade payables 

 

153,3

18

 

 

88,38

4

 

 

73

%

 

 

133,7

92

 

 

82,69

1

 

 

62

%

– (Increase) / Decrease in other current

assets

 

 

 

8,537

 

 

(7,032

)

 

 

 

NM

 

 

(14,68

7)

 

 

(19,74

2)

 

 

(26)

%

– Increase / (Decrease) in other current liabilities 

 

 

2,316

 

 

38,80

7

 

 

(94)

%

 

 

(17,86

2)

 

 

33,03

3

 

 

 

NM

– Change in operating lease liabilities and

right of use assets

 

 

 

 

(442)

 

 

 

 

1,213

 

 

 

 

NM

 

 

 

 

748

 

 

 

(2,645

)

 

 

 

 

NM

CASH FROM OPERATING ACTIVITIES 

 

125,

455

 

 

66,0

12

 

 

90

%

 

 

255,

985

 

 

220,

913

 

 

16

%

Acquisition of intangible assets, property, plant and equipment 

 

(35,84

1)

 

 

(10,60

0)

 

 

 

NM

 

 

(84,79

6)

 

 

(54,98

3)

 

 

54

%

 

Change in accounts payable related to intangible

assets, property, plant and

equipment

 

 

 

 

21,31

9

 

 

 

 

 

 

455

 

 

 

 

 

 

NM

 

 

 

 

28,95

1

 

 

 

 

 

 

1,973

 

 

 

 

 

 

NM

Payment for businesses, net of cash acquired(2,574

)

 

 

(892)

 

 

NM

(138,0

27)

(10,41

9)

 

 

NM

Change in other non- current financial assets(15,29

9)

 

 

865

 

 

NM

27,75

3

(12,93

8)

 

 

NM

CASH USED FOR INVESTING ACTIVITIES(32,3

95)

(10,1

72)

 

 

NM

(166,

119)

(76,3

67)

 

 

NM

Proceeds from borrowings under line-of-credit agreement 

 

 

 

 

 

 

 

 

NM

 

 

78,51

3

 

 

 

 

 

 

NM

 

 

Repayment of borrowings

 

 

 

 

13

 

 

NM

(78,51

3)

(1,249

)

 

 

NM

Proceeds from exercise of stock options 

 

411

 

 

3,508

(88)

%

 

 

1,028

25,19

6

(96)

%

Repurchase of treasury stocks(76,52

3)

(27,41

6)

 

 

NM

(135,6

85)

(100,0

27)

36

%

Change in other financial liabilities 

 

(372)

 

 

(401)

(7)

%

 

 

(265)

(4,037

)

(93)

%

 

 

Other

 

 

(364)

 

 

 

 

NM

21,87

8

 

 

 

 

NM

CASH USED FOR FINANCING ACTIVITIES 

 

(76,8

48)

 

 

(24,2

96)

 

 

 

NM

 

 

(113,

044)

 

 

(80,1

17)

 

 

41

%

Effect of exchange rates changes on cash and cash equivalents 

 

24,66

5

 

 

(13,47

5)

 

 

 

NM

 

 

(44,14

9)

 

 

(36,91

3)

 

 

20

%

 

 

Net increase in cash and cash equivalents40,87

7

18,06

9

 

 

NM

(67,32

7)

27,51

6

 

 

NM

Net cash and cash equivalents at beginning of period 

 

407,3

23

 

 

497,4

58

 

 

(18)

%

 

 

515,5

27

 

 

488,0

11

 

 

 

6 %

Net cash and cash equivalents and restricted

cash at end of period

 

 

$    4

48,2

00

 

 

$    5

15,5

27

 

 

 

(13

) %

 

 

$    4

48,2

00

 

 

$    5

15,5

27

 

 

 

(13

) %

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for taxes, net of refunds$      (

4,439)

$     (

5,482)

(19)

%

$    (3

8,124)

$    (2

8,767)

33

%

 

 

Cash paid for interest

$

(339)

$

(347)

(2)

%

$     (

1,298)

$     (

1,486)

(13)

%

(1) Share-based compensation expense according to ASC 718 Compensation – stock compensation accounted for $22.1 million and $11.9 million of equity awards compensation expense for the quarters ended December 31, 2022 and 2021, respectively, and $63.2 million and $42.7 million of equity awards compensation for the twelve months ended December 31, 2022 and 2021, respectively.

 

 

CRITEO S.A.
Reconciliation of Cash from Operating Activities to Free Cash Flow
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
20222021YoY20222021YoY

 

 

Cha ngeCha nge
 

CASH FROM OPERATING ACTIVITIES

$ 12

5,45

5

$    6

6,01

2

 

 

90

%

 

 

$   25

5,985

 

 

$   22

0,913

 

 

16

%

Acquisition of intangible assets, property, plant and equipment 

 

(35,84

1)

 

 

(10,60

0)

 

 

 

NM

 

 

(84,79

6)

 

 

(54,98

3)

 

 

54

%

Change in accounts payable related to intangible

assets, property, plant and

equipment

 

 

 

 

21,31

9

 

 

 

 

 

 

455

 

 

 

 

 

 

NM

 

 

 

 

28,95

1

 

 

 

 

 

 

1,973

 

 

 

 

 

 

NM

 

 

 

FREE CASH FLOW (1)

$ 11

0,93

3

$    5

5,86

7

 

 

99

%

 

 

$   20

0,140

 

 

$   16

7,903

 

 

19

%

(1) Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment.

 

 

CRITEO S.A.
Reconciliation of Contribution ex-TAC to Gross Profit
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Chan

ge

 

 

2022

 

 

2021

YoY Chan

ge

 

 

 

 

Gross Profit

246,59

4

244,35

1

 

 

1 %

 

 

795,200

 

 

781,944

 

 

2 %

Other Cost of Revenue 

 

36,810

 

 

31,840

 

 

16 %

 

 

133,024

 

 

138,851

 

 

(4) %

Contribution ex-TAC (1)$ 283

,404

$ 276

,191

 

 

3 %

$      92

8,224

$      92

0,795

 

 

1 %

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

 

View News Release Full Screen

CRITEO S.A.
Segment Information
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

 

 

 

Segme nt

 

 

 

 

 

202

2

 

 

 

 

 

202

1

 

 

 

Yo Y

Ch an ge

YoY Chan

ge at Cons tant Curr ency

(3)

 

 

 

 

 

202

2

 

 

 

 

 

202

1

 

 

 

Yo Y

Ch an ge

YoY Chan

ge at Cons tant Curr ency

(3)

Revenue
 

Marketi ng

$ 470,9

18

$ 577,9

62

 

 

(19

) %

 

 

(12)

%

$   1,

762,5

17

$   2,

007,2

39

 

 

(12

) %

 

 

(5.1)

%

 

 

Solutio ns
Retail Media (2

)

 

 

59,80

1

 

 

75,30

5

 

 

(21

) %

 

 

(18)

%

 

 

202,3

17

 

 

246,9

96

 

 

(18

) %

 

 

(16)

%

Iponwe b33,70

6

 

 

 

 

N/A

 

 

N/A

52,16

9

 

 

 

 

N/A

 

 

N/A

 

 

 

Total

 

 

564,

425

 

 

653,

267

(14

)

%

 

 

(8)

%

2,01

7,00

3

2,25

4,23

5

(11

)

%

 

 

(4)

%

Contribu tion ex- TAC
Marketi ng Solutio

ns

 

 

 

192,6

16

 

 

 

228,3

78

 

 

 

(16

) %

 

 

 

(7)

%

 

 

 

714,6

95

 

 

 

796,1

52

 

 

 

(10

) %

 

 

 

(0.3)

%

Retail Media (2

)

 

 

57,08

2

 

 

47,81

3

 

 

19

%

 

 

 

23 %

 

 

161,3

60

 

 

124,6

43

 

 

29

%

 

 

 

33 %

Iponwe b33,70

6

 

 

 

 

N/A

 

 

N/A

52,16

9

 

 

 

 

N/A

 

 

N/A

 

 

Total ( 1)

$ 283,

404

$ 276,

191

 

 

3

%

 

 

10

%

$ 928,

224

$ 920,

795

 

 

1

%

 

 

10

%

(1) Refer to the Non-GAAP Financial Measures section of this filing for a definition of the Non- GAAP metric.

(2) The Retail Media Platform, introduced in June 2020, is a strategic building block of Criteo’s Commerce Media Platform and is reported under the retail media segment. It is a self-service solution providing transparency, measurement and control to brands and retailers. In all

 

 

arrangements running on this platform, Criteo recognizes revenue on a net basis, whereas revenue from arrangements running on legacy Retail Media solutions were accounted for on a gross basis. Most clients using Criteo’s legacy Retail Media solutions transitioned to this platform by the end of 2022. During the transition period, Revenue declined but Contribution

ex-TAC margin increased. Contribution ex-TAC was not impacted by this transition.

(3) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in

settlement or billing currencies other than the US dollar.

 

 

 

CRITEO S.A.
Reconciliation of Adjusted EBITDA to Net Income
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge
 

 

 

Net income

$    1

6,04

9

$    7

4,93

8

 

 

(79

) %

$    1

0,87

5

$ 13

7,64

7

 

 

(92

) %

Adjustments:
 

 

Financial (Income) expense

 

 

6,427

 

 

(347)

 

 

NM

(17,05

3)

 

 

1,044

 

 

NM

 

 

Provision for income taxes

26,45

1

(5,864

)

 

 

NM

31,18

6

16,16

9

93

%

Equity awards compensation expense22,44

1

12,11

4

85

%

65,03

5

44,95

5

45

%

 

 

 

 

Pension service costs

 

 

970

 

 

319

 

 

NM

 

 

1,756

 

 

1,324

33

%

Depreciation and amortization expense27,45

0

21,75

6

26

%

89,01

8

88,40

2

 

 

1 %

 

 

Acquisition-related costs

 

 

1,093

 

 

6,118

(82)

%

12,58

4

11,25

6

12

%

Loss contingency on regulatory matters 

 

(699)

 

 

 

 

NM

63,22

1

 

 

 

 

NM

Restructuring, integration and transformation costs (1) 

 

4,123

 

 

1,833

 

 

NM

10,67

7

21,69

8

(51)

%

 

 

Total net adjustments

88,25

6

35,92

9

 

 

NM

256,4

24

184,8

48

39

%

 

 

 

Adjusted EBITDA (2)

$ 10

4,30

5

$ 11

0,86

7

 

 

(6)

%

$ 26

7,29

9

$ 32

2,49

5

 

 

(17

) %

Three Months EndedTwelve Months Ended
December 31,December 31,
2022202120222021
(Gain) from forfeitures of share-based compensatio

n awards

 

 

 

 

 

 

 

 

 

 

 

 

239

 

 

 

 

 

 

 

 

 

 

 

 

(427)

Facilities related costs 

 

450

 

 

1,328

 

 

1,452

 

 

16,020

 

(1) For the three and nine months ended December 31, 2022 and December 31, 2021, respectively, the Company recognized restructuring, integration and transformation costs following its new organizational structure implemented to support its Commerce Media Platform strategy:

 

Payroll related (gain) costs 

 

 

2,687

 

 

 

(157)

 

 

 

7,373

 

 

 

4,480

Integration and transformatio n costs 

 

 

 

986

 

 

 

 

423

 

 

 

 

1,852

 

 

 

 

1,625

Total restructuri ng, integration and transforma

tion costs

 

 

 

 

 

 

 

$                       4

,123

 

 

 

 

 

 

 

$                       1

,833

 

 

 

 

 

 

 

$                    10

,677

 

 

 

 

 

 

 

$                    21

,698

(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

 

 

CRITEO S.A.
Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge
 

 

Total Operating expenses

(197,9

50)

(178,6

07)

10.8

%

(770,9

22)

(630,0

67)

22.4

%

 

 

Equity awards compensation expense22,44

1

12,11

4

85

%

65,03

5

44,95

5

45

%

Depreciation and Amortization expense15,79

7

 

 

7,145

 

 

NM

38,13

6

27,28

3

40

%

 

Pension service costs

 

 

970

 

 

319

 

 

NM

 

 

1,756

 

 

1,324

33

%

 

Acquisition-related costs

 

 

1,093

 

 

6,118

(82)

%

12,58

4

11,25

6

12

%

Loss contingency on regulatory matters 

 

(699)

 

 

 

 

NM

63,22

1

 

 

 

 

NM

Restructuring, integration and transformation costs 

 

4,123

 

 

1,833

 

 

NM

10,67

7

21,69

8

(51)

%

 

Total Non GAAP Operating expenses (1)

$    (1

54,225

)

$    (1

51,078

)

 

 

 

2 %

$    (5

79,513

)

$    (5

23,551

)

 

 

11

%

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

 

View News Release Full Screen

CRITEO S.A.
Reconciliation of Adjusted Net Income to Net Income
(U.S. dollars in thousands except share and per share data, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge

 

 

 

 

Net income

$ 16,04

9

$ 74,93

8

 

 

(79

) %

$ 10,87

5

$     1

37,64

7

 

 

(92

) %

Adjustments:
Equity awards compensation expense 

 

22,441

 

 

12,114

85

%

 

 

65,035

44,95

5

45

%

Amortization of acquisition-related

intangible assets

 

 

 

12,423

 

 

 

3,755

 

 

 

NM

 

 

 

23,276

 

 

12,92

9

 

 

80

%

 

 

Acquisition-related costs

 

 

1,093

 

 

6,118

(82)

%

 

 

12,584

11,25

6

12

%

Loss contingency on regulatory matters 

 

(699)

 

 

 

 

NM

 

 

63,221

 

 

 

 

NM

Restructuring, integration and transformation costs 

 

4,123

 

 

1,833

 

 

NM

 

 

10,677

21,69

8

(51)

%

Tax impact of the above adjustments (1) 

 

(3,535)

 

 

(6,557)

(46)

%

(12,51

3)

(11,24

3)

11

%

 

 

Total net adjustments

 

 

35,846

 

 

17,263

 

 

NM

162,28

0

79,59

5

 

 

NM

 

Adjusted net income(2)

$ 51,89

5

$ 92,20

1

 

 

(44

) %

$     1

73,15

5

$     2

17,24

2

 

 

(20

) %

Weighted average shares outstanding
 

 

– Basic

58,732

,771

60,590

,826

60,004

,707

60,71

7,446

 

 

– Diluted

61,898

,460

63,985

,850

62,760

,197

64,23

1,637

 

 

Adjusted net income per share
 

 

 

– Basic

$

0.8

8

$

1.5

2

 

 

(42)

%

$

2.8

9

$

3.

58

 

 

(19)

%

 

 

 

– Diluted

$

0.8

4

$

1.4

4

 

 

(42)

%

$

2.7

6

$

3.

38

 

 

(18)

%

(1) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.

(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

 

CRITEO S.A.
Constant Currency Reconciliation
(U.S. dollars in thousands, unaudited)
Three Months EndedTwelve Months Ended
December 31,December 31,
 

 

2022

 

 

2021

YoY Cha nge 

 

2022

 

 

2021

YoY Cha nge
 

 

 

Gross Profit as reported

$    2

46,59

4

$    2

44,35

1

 

 

 

1 %

$    7

95,20

0

$    7

81,94

4

 

 

 

2 %

Other cost of revenue as reported(36,81

0)

(31,84

0)

16

%

(133,0

24)

(138,8

51)

(4)

%

 

 

Contribution ex-TAC as reported(2)283,4

04

276,1

91

 

 

3 %

928,2

24

920,7

95

 

 

1 %

Conversion impact U.S. dollar/other currencies21,46

2

 

 

84,20

2

 

 

Contribution ex-TAC at constant currency304,8

66

276,1

91

10

%

1,012,

426

920,7

95

10

%

Contribution ex- TAC(2)/Revenue as

reported

 

 

 

50 %

 

 

 

42 %

 

 

 

46 %

 

 

 

41 %

Traffic acquisition costs as reported(281,0

21)

(377,0

76)

(25)

%

(1,088,

779)

(1,333,

440)

(18)

%

Conversion impact U.S. dollar/other currencies(16,06

5)

 

 

(63,43

4)

 

 

Traffic acquisition costs at constant currency(297,0

86)

(377,0

76)

(21)

%

(1,152,

213)

(1,333,

440)

(14)

%

 

 

Revenue as reported

564,4

25

653,2

67

(14)

%

2,017,

003

2,254,

235

(11)

%

Conversion impact U.S. dollar/other currencies37,52

7

 

 

147,6

36

 

 

 

Revenue at constant currency

$    6

01,95

2

$    6

53,26

7

 

 

(8)

%

 

 

$ 2,16

4,639

 

 

$ 2,25

4,235

 

 

(4)

%

(1) Information herein with respect to results presented on a constant currency basis is computed by applying prior period average exchange rates to current period results. We have included results on a constant currency basis because it is a key measure used by our management and board of directors to evaluate operating performance. Management reviews and analyzes business results excluding the effect of foreign currency translation because they believe this better represents our underlying business trends. The table above reconciles the actual results presented in this section with the results presented on a constant currency basis.

 

 

(2) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

 

 

CRITEO S.A.
Information on Share Count
(unaudited)
Twelve Months Ended
20222021
 

 

Shares outstanding as at January 1,

60,675,4

74

60,639,5

70

Weighted average number of shares issued during the period(670,767)77,876
 

 

Basic number of shares – Basic EPS basis

60,004,7

07

60,717,4

46

Dilutive effect of share options, warrants, employee warrants – Treasury method2,755,49

1

3,514,19

1

 

 

Diluted number of shares – Diluted EPS basis

62,760,1

98

64,231,6

37

 

 

Shares issued as December 31, before Treasury stocks

63,248,7

28

65,883,3

47

 

 

Treasury stock as of December 31,

(5,985,10

4)

(5,207,87

3)

 

 

Shares outstanding as of December 31, after Treasury stocks

57,263,6

24

60,675,4

74

 

 

Total dilutive effect of share options, warrants, employee warrants

9,507,77

0

6,213,93

2

 

 

Fully diluted shares as at December 31,

66,771,3

94

66,889,4

06

 

View News Release Full Screen                                                                                    

CRITEO S.A.
Supplemental Financial Information and Operating Metrics
(U.S. dollars in thousands except where stated, unaudited)
Yo Y

Ch an

ge

Qo Q

Ch an

ge

 

 

 

Q4 202

2

 

 

 

Q3 202

2

 

 

 

Q2 202

2

 

 

 

Q1 202

2

 

 

 

Q4 202

1

 

 

 

Q3 202

1

 

 

 

Q2 202

1

 

 

 

Q1 202

1

 

 

 

Q4 202

0

 

 

 

Clients

(0.

7)

%

(0.

3)

%

21,

60

0

21,

67

3

21,

71

1

21,

59

7

21,

74

5

21,

74

7

21,

33

2

20,

62

6

21,

46

0

 

 

 

Revenue

(14

)

%

 

 

26

%

56

4,4

25

44

6,9

21

49

5,0

90

51

0,5

67

65

3,2

67

50

8,5

80

55

1,3

11

54

1,0

77

66

1,2

82

 

 

 

Americas

 

 

(2)

%

 

 

40

%

28

1,8

06

20

1,2

74

21

3,3

40

19

4,8

47

28

7,2

70

20

4,4

28

22

1,2

27

20

3,9

00

31

2,8

17

 

 

 

EMEA

 

 

(21

) %

 

 

23

%

18

5,1

25

15

0,9

15

17

6,8

67

19

3,9

54

23

4,5

59

18

8,3

54

20

9,3

03

21

2,0

96

23

2,1

37

 

 

 

APAC

 

 

(26

) %

 

 

3

%

97,

49

4

94,

73

2

10

4,8

83

12

1,7

66

13

1,4

38

11

5,7

98

12

0,7

81

12

5,0

81

11

6,3

28

 

 

 

Revenue

(14

)

%

 

 

26

%

56

4,4

25

44

6,9

21

49

5,0

90

51

0,5

67

65

3,2

67

50

8,5

80

55

1,3

11

54

1,0

77

66

1,2

82

 

 

 

Marketing Solutions

 

 

(19

) %

 

 

22

%

47

0,9

18

38

7,2

88

44

0,4

23

46

3,8

88

57

7,9

62

45

8,6

22

48

7,4

65

48

3,1

90

54

3,2

62

 

 

 

 

Retail Media (2)

 

 

(21

) %

 

 

45

%

59,

80

1

41,

17

0

54,

66

7

46,

67

9

75,

30

5

49,

95

8

63,

84

6

57,

88

7

11

8,0

20

 

 

 

Iponweb

 

 

 

N/A

 

 

83

%

33,

70

6

18,

46

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAC

(25

)

%

 

 

20

%

(28

1,0

21)

(23

3,5

43)

(28

0,5

65)

(29

3,6

50)

(37

7,0

76)

(29

7,6

19)

(33

1,0

78)

(32

7,6

67)

(40

8,1

08)

 

 

 

Marketing Solutions

 

 

(20

) %

 

 

21

%

(27

8,30

2)

(22

9,26

6)

(26

2,45

4)

(27

7,80

0)

(34

9,58

4)

(27

6,49

8)

(29

4,13

2)

(29

0,87

3)

(32

4,01

7)

 

 

 

Retail Media (2)

 

 

(90

) %

 

 

(36

) %

 

 

(2,7

19)

 

 

(4,2

77)

(18,

111

)

(15,

850

)

(27,

492

)

(21,

121

)

(36,

946

)

(36,

794

)

(84,

091

)

IponwebN/AN/A
 

Contribution ex- TAC (1)

 

 

3

%

 

 

33

%

28

3,4

04

21

3,3

78

21

4,5

25

21

6,9

17

27

6,1

91

21

0,9

61

22

0,2

33

21

3,4

10

25

3,1

74

 

 

 

Marketing Solutions

 

 

(16

) %

 

 

22

%

19

2,6

16

15

8,0

22

17

7,9

69

18

6,0

88

22

8,3

78

18

2,1

24

19

3,3

33

19

2,3

17

21

9,2

45

 

 

 

Retail Media (2)

 

 

19

%

 

 

55

%

57,

08

2

36,

89

3

36,

55

6

30,

82

9

47,

81

3

28,

83

7

26,

90

0

21,

09

3

33,

92

9

 

 

 

Iponweb

 

 

 

N/A

 

 

83

%

33,

70

6

18,

46

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operating activities 

 

90

%

20

1

%

12

5,4

55

41,

62

8

13,

97

2

74,

93

0

66,

01

2

51,

17

9

26,

36

0

77,

36

2

44,

08

0

 

Capital expenditures

 

 

43

%

(28

)

%

14,

52

2

20,

30

7

15,

45

2

 

 

5,5

64

10,

14

5

15,

95

7

13,

12

8

13,

78

0

22,

30

2

Capital expenditures/Rev

enue

 

1p pt

 

 

(2)

ppt

 

 

 

3 %

 

 

 

5 %

 

 

 

3 %

 

 

 

1 %

 

 

 

2 %

 

 

 

3 %

 

 

 

2 %

 

 

 

3 %

 

 

 

3 %

 

 

 

Net cash position

(13

)

%

 

 

10

%

44

8,2

00

40

7,3

23

56

2,5

46

58

9,3

43

51

5,5

27

49

7,4

58

48

9,5

21

52

0,0

60

48

8,0

11

 

 

Headcount

34

%

5

%

3,7

16

3,5

37

3,1

46

2,9

39

2,7

81

2,6

58

2,5

72

2,5

32

2,5

94

Days Sales Outstanding (days – end of

month)

 

 

6

da ys

 

 

(7)

day s

 

 

 

 

71

 

 

 

 

78

 

 

 

 

76

 

 

 

 

74

 

 

 

 

65

 

 

 

 

70

 

 

 

 

66

 

 

 

 

64

 

 

 

 

56

(1) Refer to the “Non-GAAP Financial Measures” section for a definition of this Non-GAAP metric.

(2) The Retail Media Platform, introduced in June 2020, is a strategic building block of Criteo’s Commerce Media Platform and is reported under the retail media segment. It is a self-service solution providing transparency, measurement and control to brands and retailers. In all arrangements running on this platform, Criteo recognizes revenue on a net basis, whereas revenue from arrangements running on legacy Retail Media solutions were accounted for on a gross basis. Most clients using Criteo’s legacy Retail Media solutions transitioned to this platform by the end of 2022. During the transition period, Revenue declined but Contribution ex-TAC margin increased. Contribution ex-TAC was not impacted by this transition.

Leave a Response